

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.121594) | (0.0942) | (0.108896) | (0.100554) | (0.100287) | (0.100287) | |
Total Operating Expenses | 0.121594 | 0.0942 | 0.108896 | 0.100554 | 0.100287 | 0.100287 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.121594 | 0.0942 | 0.108896 | 0.100554 | 0.100287 | 0.100287 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.764495) | (0.557811) | (0.602011) | (0.604238) | (0.610074) | (0.610074) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.888797) | (0.724291) | (0.611796) | (0.813509) | (0.60786) | (0.60786) | |
Supplemental | |||||||
EBIT | (0.121594) | - | - | - | - | - | |
EBITDA | (0.124302) | (0.16648) | - | - | - | - | |