
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 195.1 | 328.1 | 771.3 | 1,199.7 | 1,883.5 | 2,296.6 | |
COGS | 114.1 | 161.3 | 386.7 | 577.9 | 1,578.2 | 1,956 | |
Gross Profit | 81.08 | 166.7 | 384.5 | 621.8 | 305.4 | 340.6 | |
Operating Expenses & Income | |||||||
Operating Income | 44.72 | 105.3 | 223.8 | 370.4 | (153.1) | (152.6) | |
Total Operating Expenses | 150.4 | 222.8 | 547.5 | 829.3 | 2,036.6 | 2,449.2 | |
R&D Expenses | 16.47 | 25.43 | 61.09 | 115.4 | 178.6 | 188.2 | |
Selling General & Admin Expenses | 7.267557 | 10.36 | 31.96 | 85.96 | 148.4 | 266.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.103507) | (15.88) | (21.85) | (5.948972) | (21.32) | (22.61) | |
Interest Income | 1.869256 | 35.5 | 39.16 | 138.7 | 111.6 | 90.55 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 55.69 | 135.6 | 250.3 | 402.1 | 16.26 | 28.37 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |