
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.381 | 0.87 | 1.051 | 0.342 | 0.021 | |
Gross Profit | (0.381) | (0.87) | (1.051) | (0.342) | (0.021) | |
Operating Expenses & Income | ||||||
Operating Income | (114.9) | (127.4) | (46.82) | (3.919) | (0.817) | |
Total Operating Expenses | 114.9 | 126.6 | 45.77 | 3.577 | 0.796 | |
R&D Expenses | 104 | 117 | 36.48 | - | - | |
Selling General & Admin Expenses | 10.9 | 10.39 | 20.72 | 3.919 | 0.817 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 3.105 | - | - | - | - | |
Income Tax Expense | (3.105) | 0.238703 | 0.814442 | (33.3) | 2.119 | |
Net Income | ||||||
Net Income | (111.8) | (126.3) | (68.31) | 42.94 | 7.325 | |
Supplemental | ||||||
EBIT | (111.8) | (126.3) | (68.31) | 9.638 | 9.444 | |
EBITDA | (111.4) | (125.9) | (67.26) | 9.98 | 9.465 | |