

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.661 | 64.05 | 31.63 | 4.56 | 35.48 | 37.69 | |
COGS | 7.782 | 56.81 | 32.51 | 5.078 | 13.86 | 14.53 | |
Gross Profit | (0.121) | 7.236 | (0.887) | (0.518) | 21.62 | 23.17 | |
Operating Expenses & Income | |||||||
Operating Income | (31.37) | (87.86) | (71.07) | (56.65) | (53.62) | (45.85) | |
Total Operating Expenses | 39.03 | 151.9 | 102.7 | 61.21 | 89.09 | 83.55 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 21.53 | 30.23 | 39.85 | 27.13 | 28.38 | 31.76 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.749) | (5.761) | (13.38) | (8.801) | (6.672) | (17.87) | |
Interest Income | 0.773 | 1.776 | 4.834 | 3.735 | 8.832 | - | |
Income Tax Expense | (12.97) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (133.3) | (192.5) | (181.9) | (86.34) | (169) | (71.46) | |
Supplemental | |||||||
EBIT | (158.2) | - | - | - | - | - | |
EBITDA | (143) | (173.4) | - | - | - | - | |