

| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.954 | 8.517 | 10.61 | 21.37 | 25.3 |
COGS | 67.17 | 29.36 | 38.39 | 14.08 | 14.5 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (329.3) | (82.64) | (280.7) | (17.18) | (5.1) |
Total Operating Expenses | 263.1 | 61.79 | 252.9 | 24.47 | 15.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 57.5 | 56.88 | 54.66 | 21.51 | 13.85 |
Earnings from Continuing Operations | |||||
Interest Expense | (12.19) | (17.51) | (23.53) | (20.35) | (34.16) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | (0.002) | (0.001) | (0.001) | - |
Net Income | |||||
Net Income | (341.5) | (100.1) | (304.2) | (37.54) | (39.26) |
Supplemental | |||||
EBIT | (329.3) | (82.64) | (280.7) | (17.18) | (5.1) |
EBITDA | (273.1) | (77.11) | (275.2) | (15.05) | (3.931) |