

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005552 | 0.002374 | 0.003416 | - | - | - | |
Gross Profit | (0.005552) | (0.002374) | (0.003416) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.86) | (8.10658) | (5.314015) | 14.26 | (1.020753) | (0.937463) | |
Total Operating Expenses | 6.420712 | 8.10658 | 5.144015 | (14.26) | 1.020753 | 0.937463 | |
R&D Expenses | 1.632593 | 1.317024 | 0.201329 | 0.0552 | - | - | |
Selling General & Admin Expenses | 4.788119 | 6.789556 | 2.122375 | 1.506641 | 1.020753 | 0.937463 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.072383) | (0.836294) | (0.614083) | (0.518476) | (0.252516) | (4.174248) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.072383 | 0.337551 | 0.62276 | (0.0635) | - | - | |
Net Income | |||||||
Net Income | (16.88) | (8.444131) | (5.919421) | (0.905771) | (1.742691) | (3.571096) | |
Supplemental | |||||||
EBIT | (15.81) | (7.607839) | (5.305335) | (2.139612) | (1.490175) | (0.553245) | |
EBITDA | (15.81) | (7.605465) | (5.301919) | (2.138074) | (1.43921) | 0.175719 | |