
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,340.7 | 1,189.6 | 1,542.4 | 1,889.5 | 2,051.1 |
COGS | 489 | 531.9 | 596 | 676.5 | 700.1 |
Gross Profit | 851.7 | 657.7 | 946.4 | 1,213 | 1,351 |
Operating Expenses & Income | |||||
Operating Income | 436.3 | 265.2 | 414.6 | 629 | 724.1 |
Total Operating Expenses | 904.4 | 924.4 | 1,127.8 | 1,260.5 | 1,327 |
R&D Expenses | 133.2 | 126.9 | 179.6 | 210.4 | 230.2 |
Selling General & Admin Expenses | 284.5 | 299.6 | 359.8 | 376.3 | 398.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.5) | (5.2) | (7.6) | (8.2) | (1.1) |
Interest Income | 1 | 2.9 | 4.6 | 4.6 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 349.5 | 216.8 | 329.9 | 500.3 | 573.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |