

| 2003 | 2004 | 2005 | 2006 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11.26 | 14.05 | 19.47 | 26.73 | 33.06 | |
COGS | - | 7.719 | 14.12 | 26.25 | 38.46 | |
Gross Profit | 11.26 | 14.05 | 19.47 | 26.73 | 33.06 | |
Operating Expenses & Income | ||||||
Operating Income | 2.082568 | 4.197974 | 6.607093 | 9.23157 | 11.18 | |
Total Operating Expenses | 9.175036 | 9.851214 | 12.86 | 17.5 | 21.88 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6.380249 | 7.690306 | 9.139827 | 13.5 | 19.32 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (4.756107) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.583085 | (0.297165) | (1.476306) | 2.739717 | 6.824212 | |
Net Income | ||||||
Net Income | 1.499483 | 3.888862 | 6.337577 | 5.614951 | 2.595226 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |