
| 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12,414.9 | 2,850.7 | 3,810.7 | 2,556.9 | - | |
COGS | 9,886.7 | 2,308 | 3,032.1 | 2,035.3 | - | |
Gross Profit | 2,528.1 | 542.7 | 778.5 | 521.6 | - | |
Operating Expenses & Income | ||||||
Operating Income | (439.1) | 146 | 255.9 | (377.3) | - | |
Total Operating Expenses | 2,967.2 | 396.7 | 522.6 | 898.9 | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2,197.6 | 282.7 | 289.1 | 665.1 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.628356) | (0.087) | (0.755) | (2.111) | - | |
Interest Income | - | 1.529 | 6.758 | 4.169 | - | |
Income Tax Expense | 91.95 | 15.07 | 29.85 | (7.033) | - | |
Net Income | ||||||
Net Income | (649.2) | 103.2 | 209.7 | (356.2) | - | |
Supplemental | ||||||
EBIT | (551.4) | 121.9 | 257.5 | (358.7) | - | |
EBITDA | (530.8) | 125.4 | 262.3 | (342.6) | - | |