
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 64.05 | 31.63 | 4.56 | 35.48 |
COGS | 56.81 | 32.51 | 5.078 | 13.86 |
Gross Profit | 7.236 | (0.887) | (0.518) | 21.62 |
Operating Expenses & Income | ||||
Operating Income | (87.86) | (71.07) | (56.65) | (53.62) |
Total Operating Expenses | 151.9 | 102.7 | 61.21 | 89.09 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 30.23 | 39.85 | 27.13 | 28.38 |
Earnings from Continuing Operations | ||||
Interest Expense | (5.761) | (13.38) | (8.801) | (6.672) |
Interest Income | 1.776 | 4.834 | 3.735 | 8.832 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (192.5) | (181.9) | (86.34) | (169) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |