
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.077624) | (0.81398) | (0.62) | (0.444455) | (0.220749) | (0.221004) | |
Total Operating Expenses | 1.120599 | 0.722452 | 0.620459 | 0.444455 | 0.220749 | 0.221004 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.932632 | 0.564609 | 0.543959 | 0.499264 | 0.430276 | 0.430276 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0608) | - | - | - | - | - | |
Interest Income | 0.0962 | 0.193511 | 0.0462 | - | - | - | |
Income Tax Expense | 0.345 | (0.345) | (2.537755) | - | - | - | |
Net Income | |||||||
Net Income | 2.337457 | (2.514465) | (3.167) | (0.720975) | 0.275981 | 0.274914 | |
Supplemental | |||||||
EBIT | (1.077624) | (0.81398) | (3.158) | (0.444455) | (0.220181) | (0.220181) | |
EBITDA | (1.077624) | (0.81398) | (0.620245) | (0.200809) | (0.220749) | (0.160092) | |