
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 349.5 | 172.6 | 284.4 | 272.6 | 407.8 | 203.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.64 | 12.52 | 14.84 | 16.3 | 22.18 | 21.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.75) | (82.04) | (143.2) | (203.2) | (280.6) | (248.4) | |
Interest Income | 300.4 | 382.9 | 584.6 | 700.4 | 833.2 | 770 | |
Income Tax Expense | - | 0.072 | 3.682 | - | - | - | |
Net Income | |||||||
Net Income | 340.3 | 153.4 | 258.6 | 273.8 | 376.6 | 171.7 | |
Supplemental | |||||||
EBIT | 233.4 | 285.6 | 443.4 | - | - | - | |
EBITDA | - | - | - | - | - | - | |