

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.08 | 0.162 | - | - | |
COGS | 0.351881 | 0.463424 | 0.496684 | 0.505213 | 0.427296 | 2.497141 | |
Gross Profit | (0.351881) | (0.463424) | 0.08 | 0.162 | (0.427296) | (2.415141) | |
Operating Expenses & Income | |||||||
Operating Income | (6.448) | (14.35) | (15.54) | (22.07) | (9.060112) | (30.54) | |
Total Operating Expenses | 6.448 | 14.35 | 15.62 | 22.23 | 8.632815 | 28.13 | |
R&D Expenses | 1.139 | 1.704 | 1.285 | 1.649 | 0.226 | 0.226 | |
Selling General & Admin Expenses | 4.549 | 8.478 | 8.68 | 10.14 | 7.919 | 12.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.046) | (0.027) | (0.043) | (0.109) | (0.0675) | (0.781541) | |
Interest Income | - | 0.065 | 0.099 | 0.086 | 0.016 | - | |
Income Tax Expense | 0.046 | (0.002) | 0.375143 | - | - | 0.959907 | |
Net Income | |||||||
Net Income | (6.96) | (14.88) | (15.58) | (22.35) | 0.352672 | (21.74) | |
Supplemental | |||||||
EBIT | (6.448) | (14.59) | (15.53) | (22.23) | (9.060112) | (30.37) | |
EBITDA | (6.09) | (14.12) | (15.04) | (21.72) | (8.642112) | (29.48) | |