

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.053 | 0.159 | 0.389 | 0.093 | 0.12 | - | |
Gross Profit | (0.053) | (0.159) | (0.389) | (0.093) | (0.12) | - | |
Operating Expenses & Income | |||||||
Operating Income | 4.061 | (5.942) | 6.632 | 2.734 | (7.515) | (7.512) | |
Total Operating Expenses | 3.872 | 7.685 | 7.235 | 7.913 | 7.395 | 7.482 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.928 | 7.677 | 7.296 | 7.834 | 7.513 | 7.259 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.025) | (0.061) | (0.101) | (0.386) | (1.04) | (1.909) | |
Interest Income | 0.284 | 0.283 | 0.336 | 0.391 | 0.69 | 0.754 | |
Income Tax Expense | 0.338 | 2.951 | 8.574 | 5.611 | (0.748) | (3.412) | |
Net Income | |||||||
Net Income | (4.14) | 3.213 | 20.41 | (7.008) | (34.11) | (41.34) | |
Supplemental | |||||||
EBIT | 4.061 | (5.942) | 6.632 | 2.734 | (7.515) | - | |
EBITDA | (2.755) | (2.182) | 6.641 | 2.827 | (7.395) | - | |