
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.917724 | 0.106891 | 1.201363 | 0.688827 | 0.116033 | 0.342228 | |
COGS | 0.822444 | 0.0754 | 1.278273 | 1.034305 | 0.278643 | 0.814369 | |
Gross Profit | 0.0953 | 0.0315 | (0.0769) | (0.345478) | (0.16261) | (0.472141) | |
Operating Expenses & Income | |||||||
Operating Income | (0.532091) | (0.700282) | (3.976462) | (3.979639) | (2.918377) | (3.976389) | |
Total Operating Expenses | 1.449815 | 0.807173 | 5.177825 | 4.668466 | 3.03441 | 4.318617 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.566382 | 0.59371 | 3.824294 | 3.536118 | 2.718975 | 3.669903 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0407) | (0.0378) | (0.0418) | (0.004259) | (0.48311) | (1.690094) | |
Interest Income | - | - | 0.008062 | 0.000108 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.688702) | (1.587954) | (3.712455) | (3.939961) | (3.989276) | (5.676319) | |
Supplemental | |||||||
EBIT | (1.614964) | (0.551813) | (2.907663) | - | - | - | |
EBITDA | (1.575088) | (1.426893) | (3.526342) | - | - | - | |