

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,596.1 | 13,630.9 | 11,007.1 | 9,818.3 | 12,695.7 | 14,140.6 | |
COGS | 9,200.4 | 9,968.7 | 8,362.4 | 7,663.6 | 8,593.8 | 9,779.7 | |
Gross Profit | 3,395.7 | 3,662.2 | 2,644.8 | 2,154.7 | 4,101.9 | 4,360.9 | |
Operating Expenses & Income | |||||||
Operating Income | 896.9 | 1,213.4 | 655.4 | 520 | 1,364.3 | 1,435.2 | |
Total Operating Expenses | 11,699.2 | 12,417.5 | 10,351.7 | 9,298.3 | 11,331.4 | 12,705.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,205.1 | 2,172 | 1,754.8 | 1,471.1 | 2,837.6 | 3,042.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (20.78) | (0.156198) | (8.343663) | (16.05) | (23.61) | |
Interest Income | 60.19 | 10.3 | 5.922827 | 5.888517 | 6.756483 | 20.87 | |
Income Tax Expense | 117.8 | 73.78 | 2.662483 | (24.58) | 156.3 | 26.03 | |
Net Income | |||||||
Net Income | 1,015.3 | 1,234.5 | 1,069.6 | 546.7 | 1,197.5 | 1,234.2 | |
Supplemental | |||||||
EBIT | 997.7 | 1,281.4 | 715.2 | 520 | 1,364.3 | - | |
EBITDA | 1,991.9 | 2,194.5 | 1,841.4 | 1,465 | 2,265.4 | 2,354.8 | |