

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 1.21 | |
COGS | - | - | 0.075 | 0.268 | 0.522 | - | |
Gross Profit | - | - | (0.075) | (0.268) | (0.522) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.16141) | (10.02) | (18.64) | (52.8) | (139.3) | (217.8) | |
Total Operating Expenses | 5.16141 | 10.02 | 18.64 | 52.8 | 139.3 | 218.2 | |
R&D Expenses | 2.477237 | 6.024267 | 9.763 | 26.71 | 58.85 | 106.1 | |
Selling General & Admin Expenses | 2.558903 | 3.869353 | 8.743 | 26 | 80.44 | 112.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.120638) | (7.20961) | - | - | - | - | |
Interest Income | 0.004874 | 7.27766 | 22.02 | 7.732 | 29.1 | 43.03 | |
Income Tax Expense | 0.002416 | 1.474356 | 6.092149 | 0.683 | (4.529) | 5.759 | |
Net Income | |||||||
Net Income | (5.156536) | (10.02) | (32.17) | (73.62) | (105.7) | (152.8) | |
Supplemental | |||||||
EBIT | (5.156536) | (10.02) | (32.17) | (72.93) | (110.2) | - | |
EBITDA | (5.153966) | (9.99) | (32.1) | (72.67) | (109.7) | (174.4) | |