

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (12.29) | (5.624155) | (3.513127) | (2.263293) | (3.780087) | (6.043062) | |
Total Operating Expenses | 12.29 | 5.624155 | 3.513127 | 2.263293 | 3.780087 | 6.043062 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.947993 | 1.617516 | 1.686157 | 0.943668 | 2.033531 | 4.098321 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.013) | (0.006175) | (0.004801) | (0.0121) | (0.138189) | (0.534711) | |
Interest Income | 0.0407 | 0.000016 | 0.002851 | 0.000903 | 0.001563 | 0.007965 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.4) | (8.09296) | (4.05435) | 0.44839 | (4.381181) | (6.531871) | |
Supplemental | |||||||
EBIT | (10.86) | (5.502252) | - | - | - | - | |
EBITDA | (12.03) | (7.855321) | - | - | - | - | |