
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0238 | 0.012 | 0.107207 | 0.174 | - | - | |
Gross Profit | (0.0238) | (0.012) | (0.107) | (0.174) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.694) | (14.05) | (3.639) | (3.727) | 3.607 | 4.634 | |
Total Operating Expenses | 2.671 | 3.067 | 3.639 | 3.553 | (3.607) | 8.885 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.671 | 2.210798 | 3.975 | 2.097 | 16.45 | 27.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0577) | (2.735) | (5.859) | (8.258) | (8.173999) | |
Interest Income | 0.0341 | 0.0238 | 0.78 | 17.61 | 42.1 | 36.89 | |
Income Tax Expense | (0.719) | 4.545 | (0.778) | 1.137 | 8.067 | 5.018 | |
Net Income | |||||||
Net Income | (5.253) | (18.57) | 11.27 | (21.43) | (46.56) | (192.7) | |
Supplemental | |||||||
EBIT | (5.971815) | (13.97) | (3.079) | (14) | (30.24) | (91.96) | |
EBITDA | (5.948) | (13.95) | (2.971) | (13.83) | (30) | (91.55) | |