

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 90.52 | - | - | - | - | 38.42 | |
COGS | 1.386 | 0.952 | 69.78 | 0.95 | - | - | |
Gross Profit | (1.386) | (0.952) | (69.78) | (0.95) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (173.6) | (163.4) | (164.5) | (169.3) | (122.8) | (72.82) | |
Total Operating Expenses | 172.2 | 163.4 | 164.5 | 169.3 | 122.8 | 109.6 | |
R&D Expenses | 118.8 | 112.7 | 114.9 | 119.5 | 81.3 | 62.36 | |
Selling General & Admin Expenses | 54.84 | 50.67 | 49.66 | 49.73 | 41.5 | 47.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.67) | (22.7) | (30.84) | (24.68) | (0.96) | (35.56) | |
Interest Income | 1.74 | 4.062 | 14.91 | 11.3 | 5.056 | 27.68 | |
Income Tax Expense | (365.8) | (210.8) | (57.11) | 25.81 | 2.012 | 2.098 | |
Net Income | |||||||
Net Income | (111.4) | 47.42 | (117.8) | (156.8) | (3.35) | 124.8 | |
Supplemental | |||||||
EBIT | (171.9) | (159.3) | (144.1) | (158) | (2.796) | 132.1 | |
EBITDA | (170.5) | (158.4) | (143.2) | (157) | (1.832) | 136.2 | |