

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0383 | 0.0436 | 0.0652 | 0.0473 | 0.0773 | 0.111734 | |
Gross Profit | (0.0383) | (0.0436) | (0.0652) | (0.0473) | (0.0773) | (0.111734) | |
Operating Expenses & Income | |||||||
Operating Income | (6.917043) | (4.197652) | (3.436394) | (5.323483) | (14.19) | (18.3) | |
Total Operating Expenses | 6.878733 | 4.154011 | 3.436394 | 5.323483 | 14.19 | 18.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.512825 | 1.3686 | 1.404307 | 1.62541 | 4.412498 | 7.641387 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.250661) | (0.000675) | - | - | - | - | |
Interest Income | - | - | 0.0337 | 0.119716 | 0.653642 | 0.85741 | |
Income Tax Expense | 0.250661 | 0.000675 | - | - | - | - | |
Net Income | |||||||
Net Income | (7.24834) | (4.878477) | (3.41007) | (5.771841) | (13.59) | (17.6) | |
Supplemental | |||||||
EBIT | (6.917043) | (4.197652) | - | - | - | - | |
EBITDA | (6.878733) | (4.154011) | - | - | - | - | |