
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.58 | 7.124852 | 22.79 | 11.91 | 1.455125 | 1.771056 | |
COGS | (1.082963) | 0.147361 | 15.55 | 4.811429 | 0.0158 | 0.007904 | |
Gross Profit | 13.67 | 6.977492 | 7.242484 | 7.099978 | 1.439317 | 1.763153 | |
Operating Expenses & Income | |||||||
Operating Income | 3.633386 | (0.824237) | (3.418362) | 3.430695 | (4.05052) | (4.396572) | |
Total Operating Expenses | 8.951266 | 7.94909 | 26.21 | 8.480712 | 5.505645 | 6.167629 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.753418 | 1.987038 | 5.178136 | 5.139866 | 5.453855 | 5.116961 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.139505) | (0.529989) | (0.099) | (0.255919) | (0.208292) | (0.191964) | |
Interest Income | 0.0496 | 0.330044 | 0.107817 | 0.246711 | 0.000331 | 0.000001 | |
Income Tax Expense | 0.000137 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3.412522 | (1.782935) | (12.56) | 3.473323 | (3.687459) | (3.802762) | |
Supplemental | |||||||
EBIT | 0.000008 | - | - | - | - | - | |
EBITDA | 0.000008 | - | - | - | - | - | |