

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,739.8 | 8,326.2 | 8,253 | 7,082.3 | 5,995.4 | 6,197.8 | |
COGS | 4,025.5 | 4,249 | 4,369.5 | 3,866.2 | 4,059.4 | 3,876.9 | |
Gross Profit | 2,714.3 | 4,077.2 | 3,883.5 | 3,216.1 | 1,936 | 2,320.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,287.6 | 2,360 | 2,538.7 | 1,767.7 | 747.6 | 722.6 | |
Total Operating Expenses | 1,426.7 | 1,717.2 | 1,344.8 | 1,448.4 | 1,188.4 | 1,598.3 | |
R&D Expenses | 655 | 600.2 | 577.3 | 612.7 | 583.6 | 560.8 | |
Selling General & Admin Expenses | 304.8 | 343.2 | 362.4 | 376.3 | 348.9 | 364.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (130.4) | (94.9) | (74.8) | (62.3) | (70.9) | (61.4) | |
Interest Income | 1.4 | 15.5 | 93.1 | 111.4 | 95.1 | 78.4 | |
Income Tax Expense | 146.6 | 458.4 | (350.2) | 262.8 | 7.7 | 84.7 | |
Net Income | |||||||
Net Income | 1,009.6 | 1,902.2 | 2,183.7 | 1,572.8 | 121 | 630.2 | |
Supplemental | |||||||
EBIT | 1,288.2 | 2,457.1 | 2,538.7 | 1,899.7 | 202.2 | 752.5 | |
EBITDA | 1,884.9 | 3,008.9 | 2,538.7 | 2,542.6 | 888.2 | 1,265.7 | |