
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 176.3 | 184.3 | 275 |
COGS | 43.53 | 63.77 | 71.02 |
Gross Profit | 132.8 | 120.5 | 204 |
Operating Expenses & Income | |||
Operating Income | 12.95 | 4.056418 | 12.77 |
Total Operating Expenses | 163.4 | 180.2 | 262.3 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | - | - | - |
Earnings from Continuing Operations | |||
Interest Expense | (5.338) | (5.207373) | (8.098341) |
Interest Income | - | - | - |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 4.086 | (2.300448) | 0.235001 |
Supplemental | |||
EBIT | 13.57 | 3.270776 | 11.44 |
EBITDA | 31.76 | 22.44 | 43.65 |