
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0585 | 2.524116 | 0.815371 | 0.645824 | |
COGS | 0.00489 | 0.006752 | 1.18563 | 1.469018 | 0.182458 | 0.126598 | |
Gross Profit | (0.00489) | (0.006752) | (1.127165) | 1.055098 | 0.632913 | 0.519226 | |
Operating Expenses & Income | |||||||
Operating Income | (3.417334) | (13.48) | (36.03) | (56.49) | (6.344856) | (8.173199) | |
Total Operating Expenses | 3.417334 | 13.48 | 34.91 | 57.54 | 6.977769 | 8.692425 | |
R&D Expenses | 1.32503 | 4.129688 | 1.949406 | 0.154359 | 0.0661 | 0.0818 | |
Selling General & Admin Expenses | 2.092304 | 9.351552 | 14.77 | 11.23 | 7.043902 | 8.131086 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.671625) | (1.407678) | (0.751005) | (0.310949) | |
Interest Income | - | - | - | 0.000018 | 0.000002 | - | |
Income Tax Expense | (0.000004) | (0.0614) | (0.0126) | (1.04518) | 0.000525 | 0.000525 | |
Net Income | |||||||
Net Income | (3.417334) | (13.42) | (37.41) | (58.69) | (14.03) | (10.2) | |
Supplemental | |||||||
EBIT | (3.417334) | (13.42) | (36.75) | (58.33) | (13.28) | - | |
EBITDA | (3.412444) | (13.41) | (36.71) | (57.6) | (13.27) | (9.872598) | |