

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 118.3 | 8.355 | 35.22 | 31.65 | 71.12 | 83.35 | |
COGS | 53.12 | 0.006 | (1.079) | 2.663 | 12.12 | 2.856 | |
Gross Profit | 65.17 | 8.349 | 36.3 | 28.98 | 59 | 80.49 | |
Operating Expenses & Income | |||||||
Operating Income | (1,420.9) | (349.4) | (253.4) | (283.5) | (225.9) | (206.4) | |
Total Operating Expenses | 1,486.1 | 357.7 | 289.7 | 312.5 | 287.9 | 286.9 | |
R&D Expenses | 679.9 | 217.7 | 106.9 | 121.2 | 99.81 | 85.08 | |
Selling General & Admin Expenses | 175.5 | 84.09 | 68.88 | 60.84 | 57.44 | 64.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.948) | (0.883) | (5.785) | (12.66) | (14.45) | (22.73) | |
Interest Income | 0.455 | 11.67 | 8.592 | 8.197 | 23.52 | 22.73 | |
Income Tax Expense | 8.946 | 0.271 | 0.664 | 0.398 | 1.415 | 1.492 | |
Net Income | |||||||
Net Income | (1,430.3) | (338) | (249.1) | (284.6) | (249.6) | (221.1) | |
Supplemental | |||||||
EBIT | (1,420.4) | (336.8) | (242.7) | (271.6) | (228.9) | - | |
EBITDA | (1,399.1) | (319.6) | (231.6) | (261.8) | (219.3) | (205.7) | |