

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.282937 | 0.222237 | 0.225383 | 0.0605 | 0.07 | - | |
Gross Profit | (0.282937) | (0.222237) | (0.225383) | (0.0605) | (0.07) | - | |
Operating Expenses & Income | |||||||
Operating Income | (20.59) | (14.64) | (19.23) | (17.76) | (28.73) | (35.46) | |
Total Operating Expenses | 20.59 | 14.64 | 19.23 | 17.76 | 28.73 | 35.46 | |
R&D Expenses | 10.14 | 8.392109 | 10.08 | 10.74 | 13.31 | 15.66 | |
Selling General & Admin Expenses | 10.09 | 6.036315 | 8.921298 | 7.021484 | 15.41 | 19.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.108621) | (0.389697) | - | - | - | - | |
Interest Income | 0.0774 | 0.389697 | 0.86881 | 0.833623 | 0.386 | 0.303878 | |
Income Tax Expense | 0.0384 | 0.0457 | 0.0552 | 0.0661 | 0.079 | 0.169924 | |
Net Income | |||||||
Net Income | (20.64) | (13.51) | (15.79) | (15.85) | (28.76) | (35.3) | |
Supplemental | |||||||
EBIT | (20.59) | (14.64) | (19.23) | (17.76) | (28.73) | (28.62) | |
EBITDA | (20.23) | (14.43) | (19) | (17.7) | (28.66) | (35.34) | |