
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.906771 | 2.125817 | 15.69 | 7.193 | 50.73 | 174.1 | |
COGS | 1.810942 | 1.016654 | 9.310256 | 6.848 | 30.57 | 97.98 | |
Gross Profit | 1.095829 | 1.109163 | 6.381174 | 0.345 | 20.16 | 76.12 | |
Operating Expenses & Income | |||||||
Operating Income | (17.97) | (69.43) | (39.73) | (34.61) | (58.38) | (244.4) | |
Total Operating Expenses | 19.07 | 70.54 | 46.11 | 34.95 | 78.54 | 320.6 | |
R&D Expenses | 5.800549 | 24.04 | 17.15 | 12.48 | 20.88 | 57.65 | |
Selling General & Admin Expenses | 11.78 | 23.62 | 21.56 | 17.14 | 44.47 | 203.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.575685) | (3.761698) | (4.154759) | (3.62) | (6.575) | (2.525631) | |
Interest Income | 0.0116 | 0.0255 | 0.0333 | 0.23493 | 9.112 | 20.8 | |
Income Tax Expense | (2.921982) | 19.42 | 1.513745 | 4.411705 | 0.488 | (28.32) | |
Net Income | |||||||
Net Income | (15.02) | (73.24) | (44.84) | (38.01) | (132) | 167.6 | |
Supplemental | |||||||
EBIT | (17.37) | (69.48) | (40.69) | (34.39) | (126.3) | - | |
EBITDA | (15.55) | (64.63) | (34.64) | (28.72) | (118.3) | 58.41 | |