

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,540.3 | 22,386.9 | 17,677 | 21,698 | 33,629 | 39,366 | |
COGS | 12,878.4 | 18,536 | 12,698 | 14,445 | 24,887 | 30,184 | |
Gross Profit | 3,662 | 3,850.9 | 4,979 | 7,253 | 8,742 | 9,182 | |
Operating Expenses & Income | |||||||
Operating Income | 2,594.9 | 2,807.4 | 4,230 | 5,062 | 5,822 | 6,139 | |
Total Operating Expenses | 13,945.4 | 19,579.5 | 13,447 | 16,636 | 27,807 | 33,227 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (732.9) | (675.9) | (866) | (1,371) | (1,783) | (1,776) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 484.5 | 527.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,499.7 | 1,722.2 | 2,659 | 3,035 | 3,393 | 3,656 | |
Supplemental | |||||||
EBIT | 2,596.3 | 2,711.3 | - | - | - | - | |
EBITDA | 3,338.8 | 3,551.7 | - | - | - | - | |