
| 2020 | 2021 | 2022 | 2023 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.001109 | 0.000779 | - | - | - | |
Gross Profit | (0.001109) | (0.000779) | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.40388) | (14.41) | (0.0621) | - | (0.00582) | |
Total Operating Expenses | 0.402774 | 14.41 | 0.062 | - | 0.00582 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.025) | (82.81) | (104.6) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.000001 | 0.003494 | (0.236558) | - | - | |
Net Income | ||||||
Net Income | (0.207556) | (97.47) | (104.6) | - | (0.00582) | |
Supplemental | ||||||
EBIT | (0.182556) | (14.66) | (0.007879) | - | - | |
EBITDA | (0.181447) | (14.66) | 0.228679 | - | (0.00582) | |