
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.219 | 2.076 | 0.532 | 0.077 | 3.78 | 8.057 | |
COGS | 4.047 | 14.69 | 15.35 | 0.92 | 1.039 | 2.825 | |
Gross Profit | (2.828) | (12.61) | (14.82) | (0.843) | 2.741 | 5.232 | |
Operating Expenses & Income | |||||||
Operating Income | (26.04) | (28.93) | (35.46) | (36.52) | (40.92) | (81.88) | |
Total Operating Expenses | 27.25 | 31 | 20.64 | 22.7 | 43.66 | 87.11 | |
R&D Expenses | 7.932 | 13.14 | 13.84 | 12.44 | 12.32 | 24.64 | |
Selling General & Admin Expenses | 27.25 | 31 | 11.33 | 12.58 | 7.521 | 22.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.661) | (1.515) | (1.393) | (1.999) | (2.216) | (4.297999) | |
Interest Income | 0.001 | 0.062 | 0.972 | 0.791 | 0.58 | - | |
Income Tax Expense | 0.069 | (0.766) | 0.107 | (0.04) | 0.311 | 0.889 | |
Net Income | |||||||
Net Income | (34.31) | (32.77) | (36.18) | (35.73) | (41.79) | (83.96) | |
Supplemental | |||||||
EBIT | (26.04) | (28.93) | (35.46) | (33.77) | (39.26) | (79.52) | |
EBITDA | (25.82) | (28.19) | (34.74) | (32.87) | (37.81) | (76.86) | |