
| 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | |
COGS | - | 0.0222 | 0.13295 | 0.13295 | |
Gross Profit | - | (0.0222) | (0.13295) | (0.13295) | |
Operating Expenses & Income | |||||
Operating Income | (1.992831) | (1.777381) | (3.43398) | (3.774226) | |
Total Operating Expenses | 1.992831 | 1.777381 | 3.43398 | 3.774226 | |
R&D Expenses | - | - | - | - | |
Selling General & Admin Expenses | 1.711845 | 1.525215 | 2.878992 | 3.254809 | |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.004972) | (0.0212) | (0.0173) | |
Interest Income | 0.0989 | 0.0469 | 0.452599 | 0.544639 | |
Income Tax Expense | - | - | - | - | |
Net Income | |||||
Net Income | (0.939157) | (1.431168) | 0.101671 | (0.167658) | |
Supplemental | |||||
EBIT | 0.223995 | (1.467963) | 2.821298 | 2.548105 | |
EBITDA | 0.223995 | (1.445805) | 2.954248 | 2.681055 | |