
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.176841 | 0.0535 | 0.0322 | 1.281415 | 5.861821 | |
COGS | - | 0.112805 | 0.00768 | 0.00594 | 0.0503 | - | |
Gross Profit | - | 0.064 | 0.0458 | 0.0262 | 1.231157 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.00132) | 0.0432 | 0.0377 | 0.014 | 1.145945 | 5.705401 | |
Total Operating Expenses | 0.001325 | 0.0208 | 0.00816 | 0.0123 | 0.0852 | 0.0952 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000145) | (0.000145) | (0.000145) | (0.00009) | (0.00006) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228484) | (0.167894) | - | - | - | |
Net Income | |||||||
Net Income | (0.001325) | 0.043 | 0.0375 | 0.0138 | 1.145855 | 5.724321 | |
Supplemental | |||||||
EBIT | (0.237878) | (0.185295) | 0.0377 | - | - | - | |
EBITDA | (0.00132) | 0.0432 | 0.205555 | 0.014 | 1.145945 | 5.705401 | |