

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 888.1 | 149.5 | 257 | 513.5 | 507.2 | 298.2 | |
COGS | 1,024.9 | 230 | 166.6 | 322.8 | 292.3 | 176.7 | |
Gross Profit | (136.8) | (80.5) | 90.4 | 190.7 | 214.9 | 121.5 | |
Operating Expenses & Income | |||||||
Operating Income | (211.1) | (25.8) | 505.2 | 133.6 | (2,345) | (901) | |
Total Operating Expenses | 94.1 | 48.2 | 47.3 | 57.1 | 61.9 | 54.4 | |
R&D Expenses | 0 | 0.000001 | 0.000002 | 0.000001 | 0.000006 | - | |
Selling General & Admin Expenses | 94.1 | 48.2 | 47.3 | 57.1 | 61.9 | 54.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (116.8) | (85.3) | (155.5) | (285) | (449) | (376) | |
Interest Income | 101.8 | 42.8 | 148.4 | 10.8 | 10.7 | 3.1 | |
Income Tax Expense | 5.4 | 1.6 | (7.7) | (112.1) | 235.5 | 185.1 | |
Net Income | |||||||
Net Income | (309.6) | (70.2) | 364.5 | (451.4) | (3,062.4) | (2,899) | |
Supplemental | |||||||
EBIT | (1,347.1) | (254) | (155.4) | (575.9) | (2,373.8) | (890.9) | |
EBITDA | (103.9) | 24.2 | 58.5 | (196) | (2,257.9) | (794.2) | |