
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 77.04 | 94.53 | 82.87 | 82.03 | 94.68 | 99.03 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 23.11 | 29.23 | 32.34 | 34.56 | 38.95 | 39.69 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.132) | (11.3) | (52.98) | (72.01) | (71.98) | (72.73) |
Interest Income | 64.16 | 88.21 | 121.7 | 137.6 | 150.3 | 154.5 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 28.84 | 33.31 | 23.92 | 21.07 | 25.64 | 28.95 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |