
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 124.1 | 128.6 | 151.2 | 265.4 |
COGS | 43.35 | 50.02 | 69.54 | 163.8 |
Gross Profit | 80.78 | 78.55 | 81.65 | 101.6 |
Operating Expenses & Income | ||||
Operating Income | 66.31 | 53.45 | 56.2 | 76.15 |
Total Operating Expenses | 57.83 | 75.11 | 95 | 189.2 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 3.558 | 3.013 | 2.796 | 4.276 |
Earnings from Continuing Operations | ||||
Interest Expense | (1.186) | (6.469) | (9.219) | (10.39) |
Interest Income | 0.144 | 0.212 | 0.568 | 0.632 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 32.31 | 27.24 | 36.03 | 39.86 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |