

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.1 | 0.213 | - | - | - | - | |
COGS | 6.7 | 2.171 | 2.147 | 0.0888 | - | 5.666 | |
Gross Profit | (6.6) | (1.958) | (2.147) | (0.0888) | - | (5.666) | |
Operating Expenses & Income | |||||||
Operating Income | (69.1) | 2.619 | 1.134 | (3.344364) | (3.93117) | (6.734) | |
Total Operating Expenses | 62.5 | (4.577) | (3.281) | 3.241 | 3.93117 | 1.068 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.2 | 0.999 | 0.807 | 0.694 | 0.736 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.4) | (0.0628) | (0.0872) | (0.0774) | - | - | |
Interest Income | 0.3 | 1.1 | 0.785 | 0.836 | 0.876 | - | |
Income Tax Expense | (7.5) | 2.186 | (2.686) | - | (0.664974) | 0.646 | |
Net Income | |||||||
Net Income | 168.9 | 15.98 | 7.563 | (15.36) | 54.93 | 50.38 | |
Supplemental | |||||||
EBIT | (9.3) | (4.049) | 2.924 | (17.62) | 53.9 | - | |
EBITDA | (8.52092) | (3.357) | 3.332 | (17.53) | (6.932819) | - | |