

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.306 | 2.607 | 3.418 | 5.196149 | 30.2 | 40.2 | |
COGS | 2.848 | 3.424 | 3.509 | 0.0332 | 3.02 | 2.882734 | |
Gross Profit | 1.458 | (0.817) | (0.0907) | 5.162938 | 27.18 | 33.32 | |
Operating Expenses & Income | |||||||
Operating Income | (23.27) | (22.22) | (15.69) | 0.399855 | 24.03 | 30.03 | |
Total Operating Expenses | 24.56 | 33.75 | 34.17 | 4.796294 | 3.151922 | 2.626394 | |
R&D Expenses | 10.91 | 8.173 | 4.733 | 0.0488 | 0.006585 | 0.003427 | |
Selling General & Admin Expenses | 9.936 | 8.884 | 8.082 | 4.714263 | 3.132917 | 2.544339 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.799) | (3.256) | (1.839) | (0.007555) | (0.0112) | (0.0114) | |
Interest Income | 0.0452 | 0.0469 | 0.105089 | 0.371444 | - | 0.226016 | |
Income Tax Expense | 0.0438 | (0.54) | 0.000001 | - | (0.813809) | (0.637147) | |
Net Income | |||||||
Net Income | (34.81) | (37.28) | (32.67) | 11.99 | 23.62 | 7.380867 | |
Supplemental | |||||||
EBIT | (29.96) | (34.03) | (30.83) | - | - | - | |
EBITDA | (27.25) | (32.38) | (29.51) | - | 0.19149 | - | |