
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (32.15) | 7.275941 | 31.03 | 25.8 | 25 | 55.55 | |
COGS | 4.472729 | 4.593789 | 0.0986 | 5.51183 | 5.465936 | 10.96 | |
Gross Profit | (32.15) | 7.275941 | 31.03 | 25.8 | 19.53 | 44.59 | |
Operating Expenses & Income | |||||||
Operating Income | (33.19) | 5.762829 | 28.66 | 23.17 | 20.14 | 43.43 | |
Total Operating Expenses | 1.163206 | 1.513112 | 2.466599 | 2.637299 | (0.609683) | 1.161705 | |
R&D Expenses | 0.000001 | 0 | - | - | - | - | |
Selling General & Admin Expenses | 1.088427 | 1.433958 | 2.384994 | 2.294606 | 2.23497 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.116312) | (0.004514) | (0.0986) | - | (0.11015) | (0.11015) | |
Interest Income | 18 | 22.31 | 29.7 | 29.65 | 26.29 | - | |
Income Tax Expense | (33.18) | 5.76735 | - | - | - | - | |
Net Income | |||||||
Net Income | (33.31) | 5.762829 | 28.56 | 23.17 | 20.03 | 43.2 | |
Supplemental | |||||||
EBIT | (33.19) | 5.762829 | 28.66 | - | - | - | |
EBITDA | (33.19) | 5.762829 | 28.66 | 23.17 | 20.14 | 43.43 | |