
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.899983 | 5.919897 | 6.686782 | 6.219616 | 7.073463 | 7.831425 | |
COGS | 3.444311 | 3.96184 | 4.662974 | 3.953317 | 4.610755 | 4.521162 | |
Gross Profit | 1.455672 | 1.958057 | 2.023808 | 2.266299 | 2.462708 | 3.310263 | |
Operating Expenses & Income | |||||||
Operating Income | 0.627089 | 0.799926 | 0.499611 | 0.848547 | 0.746859 | 1.566948 | |
Total Operating Expenses | 0.828583 | 0.896701 | 1.031197 | 1.099758 | 1.218993 | 1.305565 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.802424 | 0.896701 | 1.005368 | 1.057652 | 1.194217 | 1.280638 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.150586) | (0.52286) | (0.986) | (0.635988) | (0.993712) | (0.8755) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.241732 | 0.460126 | 0.546971 | 0.541414 | 0.626492 | 0.910992 | |
Net Income | |||||||
Net Income | 0.46065 | 0.86266 | 0.93864 | 0.943121 | 1.114079 | 1.531456 | |
Supplemental | |||||||
EBIT | 0.627089 | 0.799926 | 0.499611 | 1.166541 | 1.243715 | 1.566948 | |
EBITDA | 0.786492 | 0.944945 | 0.642823 | 1.313546 | 1.387259 | 1.706536 | |