
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0807 | 0.181087 | 0.38985 | 0.426904 | 0.134171 | |
COGS | 0.0471 | 0.0268 | 0.338124 | 0.11894 | 2.503523 | 1.072176 | |
Gross Profit | (0.0471) | 0.0539 | (0.157037) | 0.27091 | (2.076619) | (0.938004) | |
Operating Expenses & Income | |||||||
Operating Income | (6.055383) | (7.389778) | (4.380619) | (5.609185) | (4.534975) | (5.806516) | |
Total Operating Expenses | 6.055383 | 7.443696 | 4.223582 | 5.880095 | 2.458356 | 4.86851 | |
R&D Expenses | 0.240924 | 0.133235 | 0.152146 | 0.144473 | 0.34819 | 0.314178 | |
Selling General & Admin Expenses | 2.98145 | 4.025711 | 3.559321 | 3.631617 | 2.687945 | 2.875662 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0192) | (0.028) | (0.0437) | (0.429339) | (0.532432) | (0.909086) | |
Interest Income | - | 0.0669 | 0.13641 | 0.002665 | 0.0143 | 0.0159 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.019529) | (7.350828) | (5.194548) | (6.035859) | (3.717287) | (6.186664) | |
Supplemental | |||||||
EBIT | (6.000345) | (7.322835) | (5.150841) | (5.60652) | (3.184852) | (5.284352) | |
EBITDA | (5.953225) | (7.029238) | (4.421281) | (4.738573) | (2.23316) | (4.360495) | |