

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.23 | 15.65 | 11.41 | 12.55 | 9.227 | 21.78 | |
COGS | 12.09 | 15.79 | 8.025 | 7.457 | 6.087 | 12.92 | |
Gross Profit | 4.136 | 5.32 | 3.384 | 5.093 | 3.14 | 8.855 | |
Operating Expenses & Income | |||||||
Operating Income | (1.884) | (2.466) | (7.095) | (3.293) | (1.251) | (4.549) | |
Total Operating Expenses | 6.02 | 7.051 | 10.48 | 8.386 | 4.391 | 13.4 | |
R&D Expenses | 0.387 | 1.164 | 1.607 | 1.432 | 0.611 | 1.977 | |
Selling General & Admin Expenses | 2.802 | 2.582 | 4.868 | 1.995 | 1.74 | 5.494 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.588) | (0.544) | (0.654) | (0.818) | (0.562) | (1.532) | |
Interest Income | 0.004 | 0.008 | 0.001 | - | - | - | |
Income Tax Expense | 0.037 | (0.503) | 0.035 | 0.047 | (0.081) | (0.02) | |
Net Income | |||||||
Net Income | (5.628) | (2.093) | (7.013) | (3.015) | (2.246) | (5.963) | |
Supplemental | |||||||
EBIT | (4.945) | (2.53) | (7.056) | (3.405) | (1.251) | (2.366) | |
EBITDA | (3.232) | (0.539) | (5.629) | (1.842) | (0.46) | 0.85 | |