
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.44 | 10.5 | 9.145 | 17.67 | 27.91 | 29.93 | |
COGS | (1.323) | 13.39 | 2.367 | 1.485 | 14.84 | 35.58 | |
Gross Profit | 5.763 | (2.888) | 6.778 | 16.19 | 13.07 | (5.648) | |
Operating Expenses & Income | |||||||
Operating Income | (47.52) | (96.52) | (73.6) | (56.09) | (84.33) | (87.27) | |
Total Operating Expenses | 53.28 | 94.69 | 80.38 | 72.28 | 97.4 | 99.53 | |
R&D Expenses | 6.249 | 11.57 | 15.05 | - | - | - | |
Selling General & Admin Expenses | 26.61 | 44.45 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.17) | (5.788) | (7.851) | (1.989) | (8.851) | (15.27) | |
Interest Income | - | 0.001 | 0.554 | 0.152 | 0.139 | 0.311 | |
Income Tax Expense | 0.049 | (2.21) | 1.644 | (0.21) | (0.221) | (0.223) | |
Net Income | |||||||
Net Income | (47.35) | (100.1) | (80.36) | (55.7) | (90.49) | (102.1) | |
Supplemental | |||||||
EBIT | (47.13) | (96.52) | (70.95) | (53.78) | (84.33) | (86.79) | |
EBITDA | (36.69) | (77.3) | (50.96) | (40.36) | (72.11) | (74.19) | |