
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001217 | 0.001017 | 0.006475 | 0.001388 | 0.002775 | 0.003649 | |
Gross Profit | (0.001217) | (0.001017) | (0.006475) | (0.001388) | (0.002775) | (0.003649) | |
Operating Expenses & Income | |||||||
Operating Income | (1.781961) | (2.975601) | (0.929502) | (0.635333) | (0.454356) | (0.511107) | |
Total Operating Expenses | 1.823051 | 3.023596 | 0.945255 | 0.635333 | 0.454356 | 0.507519 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.199422 | 1.223255 | 0.492966 | 0.385831 | 0.385737 | 0.421874 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.170247) | (0.292638) | (0.263137) | (0.319792) | (0.39037) | (0.421489) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.153424 | 0.292638 | 0.263137 | 0.000002 | - | - | |
Net Income | |||||||
Net Income | (1.163299) | (3.395256) | (1.120996) | (0.920383) | (0.73664) | (0.681019) | |
Supplemental | |||||||
EBIT | (1.783928) | (2.977245) | (0.936377) | (0.636721) | (0.457131) | (0.203587) | |
EBITDA | (1.782711) | (2.976227) | (0.929902) | (0.635333) | (0.454356) | (0.177173) | |