

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,969.7 | 9,876.6 | 10,097.2 | 10,029.9 | 67,357 | 67,358 | |
COGS | 1,876.1 | 2,681.8 | 2,887.1 | 2,957.8 | 23,021 | 23,021 | |
Gross Profit | 7,093.5 | 7,194.8 | 7,210.2 | 7,072.1 | 44,336 | 44,337 | |
Operating Expenses & Income | |||||||
Operating Income | 3,345.7 | 2,588.7 | 2,927.1 | 3,089 | 22,444 | 21,427 | |
Total Operating Expenses | 5,624 | 7,153.5 | 7,170.1 | 6,940.8 | 44,913 | 45,931 | |
R&D Expenses | 1,525.7 | 1,704.9 | 1,699.7 | 1,722.9 | 10,272 | 10,273 | |
Selling General & Admin Expenses | 1,979.1 | 2,058.6 | 1,872.6 | 1,791.6 | 9,949 | 9,950 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (582.3) | (693) | (670) | (625.2) | (4,599) | (4,599) | |
Interest Income | 19.87 | 783.1 | 720.7 | 630.6 | 780 | 3,834 | |
Income Tax Expense | 197 | 123.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,419.6 | 1,681.2 | 1,995.6 | 2,174.3 | 17,087 | 17,087 | |
Supplemental | |||||||
EBIT | 3,346.9 | 2,702.8 | - | - | - | - | |
EBITDA | 2,858.7 | 3,705 | - | - | - | - | |