

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.264 | 3.468 | 1.259 | 3.045 | 2.998 | 6.043 | |
COGS | 5.553 | 6.524 | 6.752 | 4.998 | 11.97 | 18.82 | |
Gross Profit | (3.289) | (3.056) | (5.493) | (4.037) | (8.973) | (13.6) | |
Operating Expenses & Income | |||||||
Operating Income | (4.481) | (4.744) | (7.934) | (7.186) | (8.925) | (17.38) | |
Total Operating Expenses | 3.18 | 3.487 | 2.441 | 5.233 | (0.048) | 5.349 | |
R&D Expenses | 0.515306 | 0.725545 | 0.567368 | 0.482425 | 0.599773 | 1.029198 | |
Selling General & Admin Expenses | 6.848 | 8.315 | 8.551 | 9.138 | - | 15.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.237) | (1.591) | (2.049) | (1.331) | (3.373) | (4.704) | |
Interest Income | 1.202 | 1.426 | 2.246 | 1.342 | - | 4.7 | |
Income Tax Expense | 0.318442 | 0.149515 | 0.963105 | - | - | - | |
Net Income | |||||||
Net Income | (4.604) | (6.208) | (10.19) | (8.517) | (14.38) | (22.9) | |
Supplemental | |||||||
EBIT | (3.367) | (4.617) | (8.138) | (7.186) | (8.925) | (19.21) | |
EBITDA | (2.812) | (4.239) | (7.007) | (6.641) | (8.185) | (17.92) | |