

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,269.2 | (1,672.9) | 255.6 | 422.1 | 171.7 | 160 | |
COGS | 0.032 | 0.045 | (21.77) | 0.136 | - | - | |
Gross Profit | 1,269.1 | (1,673) | 255.6 | 422 | 171.7 | 160 | |
Operating Expenses & Income | |||||||
Operating Income | 1,262.9 | (1,676.5) | 226.2 | 423.5 | 843.3 | 674.5 | |
Total Operating Expenses | 6.22 | 3.552 | 29.41 | (1.479) | (671.6) | (846.7) | |
R&D Expenses | 0.000009 | 0.000031 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 27.22 | 27.88 | 22.55 | 33.5 | 54.6 | 41.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.032) | (0.045) | (0.123) | (0.136) | (0.089) | (4.7) | |
Interest Income | 17.6 | 25.44 | 23.61 | 20.4 | 16.2 | 36 | |
Income Tax Expense | (0.033) | 2.727 | 20.3 | - | - | - | |
Net Income | |||||||
Net Income | 1,262.9 | (1,676.5) | 246.5 | 423.5 | 859.5 | 700.4 | |
Supplemental | |||||||
EBIT | 1,262.9 | (1,676.5) | 229.8 | 423.5 | - | - | |
EBITDA | 1,263.1 | (1,676.4) | 229.9 | 423.6 | 843.3 | 705.5 | |