

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 308.8 | 719.7 | 2,852.8 | 4,488.3 | 3,495.5 | 3,805 | |
COGS | 197.2 | 414.6 | 1,581.5 | 1,886.5 | 1,640 | 1,563.7 | |
Gross Profit | 111.5 | 305 | 1,271.3 | 2,601.8 | 1,855.5 | 2,241.3 | |
Operating Expenses & Income | |||||||
Operating Income | 105.8 | 301.6 | 1,183.1 | 2,480.1 | 1,755.1 | 2,123.2 | |
Total Operating Expenses | 203 | 418 | 1,669.7 | 2,008.1 | 1,740.4 | 1,681.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.439023 | 3.767476 | 10.12 | 23.84 | 19.19 | 199.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.575521) | (34.03) | (98.31) | (132.4) | (21.74) | (29.76) | |
Interest Income | 1.530164 | 1.583241 | 21.95 | 14.99 | 8.904964 | 42.41 | |
Income Tax Expense | 21.45 | 51.18 | - | - | - | - | |
Net Income | |||||||
Net Income | 104 | 309.6 | 315.2 | 904.7 | 593.3 | 756.8 | |
Supplemental | |||||||
EBIT | 106.7 | 294.1 | - | - | - | - | |
EBITDA | 133.3 | 396 | - | - | - | - | |