

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.120599) | (0.722452) | (0.652337) | (0.444455) | (0.220181) | (0.220181) | |
Total Operating Expenses | 1.120599 | 0.722452 | 0.652337 | 0.444455 | 0.220181 | 0.220181 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.120599 | 0.636452 | 0.530459 | 0.541264 | 0.558433 | 0.558433 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0608) | - | - | - | - | - | |
Interest Income | 0.0962 | 0.193511 | 0.0462 | - | - | - | |
Income Tax Expense | 0.345 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2.337457 | (2.514465) | (3.166842) | (0.720975) | 0.275271 | 0.275271 | |
Supplemental | |||||||
EBIT | (1.070904) | (0.756512) | - | - | - | - | |
EBITDA | 2.743257 | (2.859465) | - | - | - | - | |