
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.704 | 28.8 | 31.28 | 18.92 | 13.97 | |
COGS | 0.824 | 1.293 | 23.59 | 30.86 | 18.38 | 14.59 | |
Gross Profit | (0.824) | (1.293) | 5.214 | 0.418 | 0.541 | (0.616999) | |
Operating Expenses & Income | |||||||
Operating Income | (26.93) | (38.95) | (54.88) | (84.86) | (63.46) | (64.17) | |
Total Operating Expenses | 26.93 | 38.95 | 60.1 | 85.28 | 64 | 63.55 | |
R&D Expenses | 9.124 | 14.14 | 21.35 | 18.55 | 13.75 | 13.21 | |
Selling General & Admin Expenses | 17.27 | 24.09 | 35.38 | 40.77 | 39.07 | 41.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.838) | (0.001) | (0.131) | (0.371) | (0.123) | (0.091) | |
Interest Income | 1.413 | 8.825 | 7.056 | - | - | - | |
Income Tax Expense | 79.14 | (21.55) | (1.087) | 0.669 | 0.621 | 0.562 | |
Net Income | |||||||
Net Income | 42.09 | 78.57 | 23.8 | (83.7) | (249.7) | (240.9) | |
Supplemental | |||||||
EBIT | 44.93 | 78.57 | 22.84 | (82.66) | (249) | (240.3) | |
EBITDA | 45.75 | 79.86 | 26.2 | (71.94) | (237.8) | (230.6) | |